Public Safety
Public Safety

Operating Budgets

 « Back

Operating Budget for Service

2010
Adopted
2011 Projected% Change From 20102012 Projected% Change From 2012
Service Revenue94,000
Other Funding Sources
0
Total Revenue
94,000
Salaries & Benefits
541,453
Goods & Services
115,194
Other*
163,000
Total Expenditures
819,647
General Funding Required
725,647
Full Time Equivalent Staff (FTE)

*Animal and Pest Control