Home > City Services > Public Safety > Fire & Rescue > Operating Budgets
Public Safety
Public Safety

Operating Budgets

 « Back

Operating Budget for Service

2010
Adopted
2011 Projected% Change From 20102012 Projected% Change From 2012
Service Revenue194,000
Other Funding Sources
0
Total Revenue
194,000
Salaries & Benefits
19,294,625
Goods & Services
1,973,615
Other*
2,300,000
Total Expenditures
23,568,240
General Funding Required
23,374,240
Full Time Equivalent Staff (FTE)
210**

* Water Supply and Hydrants
** Includes 34 holiday relief fire fighter positions 

Operating Budget - Breakdown of Operational Costs by Sub-Service

Sub-Services2010 ExpenditureRevenue2011 Projected% Change From 20102012 Projected% Change From 2011
Fire Rescue and Suppression
22,333,55440,000
Technical Rescue
80,359
HAZMAT Emergency Response
148,145 150,000
Fire Prevention
830,140 4,000
Fire Investigation
90,568
Medical First Responder
85,473